DEMO · Illustrative data — not a government portal

Cash & Forecast

Incentive cash is a funding tranche in the project-finance waterfall, not a bonus. Cycle telemetry: your file 42 days · notified norm 185 · audited industry actual 491.

Linked to source:94%

Claimed

₹12.84 Cr

In sanction

₹4.42 Cr

Expected (P50)

₹3.23 Cr

Received to date

₹28.81 Cr

Debt averted

₹3.1 Cr

senior debt not drawn because incentive cash landed

Arrival against the drawdown curve

Incentive receipts sit inside the project-finance waterfall, at P10 / P50 / P90.

P10 · 22 months to disbursal

₹1.89 Cr

P50 · 14 months to disbursal

₹3.23 Cr

P90 · 7 months to disbursal

₹4.17 Cr

Cycle telemetry

  • Your file42 d
  • Notified norm185 d
  • Audited industry actual491 d

CAG audit of the predecessor electronics scheme

491 days actual vs 185 notified is the audited approval lag on the earlier electronics scheme.

Carry cost of delay

WACC assumption11%

Carry on ₹3.23 Cr for 14 months

-₹41.46 L

Debt averted if paid at P90

₹3.1 Cr

Illustrative sensitivity. DSCR effect follows the same arithmetic: earlier incentive cash reduces the senior tranche drawn, and therefore the debt service in year one.

What moves the date

  • moverA-6 competent-authority certification (external, ~18 days)
  • moverAppraisal committee meeting cadence at the directorate
  • moverOpen disallowance queue on DN-2025-114
  • moverCompleteness of A-4 asset tie-out at first submission
ClaimOS assembles evidence and computes eligibility. It does not provide legal or tax opinions.
ClaimOS · a Sociazy platform · built in Chandigarh · demo data only · no legal or tax opinion